Property Investment ROI Calculator
Configure your property investment details
Location affects appreciation rates and costs
₹
5 years
1 year30 years
This calculator accounts for purchase costs, home loan EMI, recurring expenses, rental income, capital gains tax, and selling costs to give you a comprehensive ROI analysis.
Investment Analysis
Detailed ROI breakdown
Total ROI
24.43%
Moderate returns | Annualized: 4.47%
Total Investment₹1,07,75,000
Net Proceeds₹1,30,80,159
Total Return₹26,32,578
Cash-on-Cash (Yr 1)0.61%
Exit Summary
Final Property Value₹1,40,25,517
Capital Gains Tax-₹8,05,103
Selling Costs-₹1,40,255
Net Proceeds₹1,30,80,159
Cash Flow Analysis
Annual Rental Income₹3,31,200
Annual Expenses-₹2,66,000
Net Annual Cash Flow₹65,200
Total Cash Flow₹3,27,419
Investment Verdict
Moderate returns. Low annualized returns. Positive cash flow from year 1 (0.61%).